| INR millions | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 1.6 | 4.5 | 2.6 | −42.5% | |
| Cash & short-term investments | 2.3 | 19.3 | 17.6 | −8.8% | |
| Receivables | 66.5 | 87.9 | 107.4 | +22.2% | |
| Inventory | 11.2 | 11.1 | 12.4 | +11.3% | |
| Total current assets | 84.8 | 139.5 | 140.5 | +0.7% | |
| Property, plant & equipment | 32.8 | 45.7 | 46.2 | +1.0% | |
| Total assets | 149.7 | 212.4 | 223.7 | +5.3% | |
| Payables | 33.8 | 31.0 | 32.9 | +6.1% | |
| Short-term debt | 27.8 | 47.6 | 29.6 | −37.9% | |
| Total current liabilities | 65.8 | 84.5 | 67.2 | −20.4% | |
| Long-term debt | 29.9 | 33.4 | 25.4 | −24.0% | |
| Total debt | 57.8 | 81.0 | 55.0 | −32.2% | |
| Net debt | 55.4 | 61.7 | 37.4 | −39.5% | |
| Total liabilities | 99.1 | 128.5 | 99.0 | −23.0% | |
| Total equity | 40.7 | 77.6 | 124.7 | +60.7% | |
| Retained earnings | 28.0 | 64.9 | 55.5 | −14.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.