| INR millions | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|
| Depreciation & amortization | 3.8 | 6.5 | 8.5 | +30.6% | |
| Change in working capital | (27.4) | (34.4) | (6.1) | +82.3% | |
| Operating cash flow | (6.3) | 11.1 | 50.5 | +356.1% | |
| Capital expenditure | (7.9) | (19.4) | (18.9) | +2.6% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (14.2) | (8.3) | 41.5 | +597.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.