| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.4 | 21.9 | 7.1 | 0.6 | 9.2 | 17.2 | +87.2% | |
| Cash & short-term investments | 0.4 | 21.9 | 7.1 | 0.6 | 9.2 | 17.2 | +87.2% | |
| Receivables | 104.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 126.8 | 36.8 | 7.1 | 49.4 | 81.0 | 17.2 | −78.8% | |
| Property, plant & equipment | 3.8 | 3.6 | 3.2 | 1.2 | 1.1 | 1.1 | −3.6% | |
| Goodwill & intangibles | 0.0 | 0.0 | (5.0) | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 56.1 | — | |
| Total assets | 135.1 | 46.5 | 8.8 | 57.1 | 88.6 | 96.5 | +8.9% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 5.5 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.3 | 6.1 | 0.2 | 0.5 | 13.4 | 0.3 | −98.0% | |
| Long-term debt | 5.1 | 0.0 | 8.8 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 5.1 | 5.5 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | 4.7 | (16.4) | (6.9) | (0.6) | (9.2) | (17.2) | −87.2% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 5.4 | 6.1 | 150.0 | 0.5 | 13.4 | 13.8 | +3.0% | |
| Total equity | 129.7 | 40.5 | 60.6 | 56.6 | 75.2 | 82.7 | +10.0% | |
| Retained earnings | (52.7) | (141.9) | 51.6 | (129.0) | (114.1) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
