| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.0 | 6.3 | 8.3 | 13.0 | 19.8 | 15.8 | −20.4% | |
| Cost of revenue | 4.9 | 1.9 | 2.3 | 2.7 | 4.4 | 0.0 | 4.3 | +10695.0% | |
| Gross profit | (4.8) | (1.9) | 4.0 | 5.7 | 8.6 | 19.8 | 11.5 | −42.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.8 | 1.5 | 2.7 | 3.2 | 0.0 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | — | — | |
| Operating expenses | (0.7) | (26.7) | 3.9 | 4.2 | 2.1 | 12.3 | — | — | |
| Operating income | (4.1) | 24.8 | 0.0 | 1.5 | 6.5 | 7.5 | 4.8 | −36.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 1.5 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 57.5 | (114.1) | 11.1 | 3.6 | 12.1 | 0.0 | — | — | |
| Pre-tax income | 53.4 | (89.2) | 11.1 | 5.1 | 18.6 | 7.5 | 4.8 | −36.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 53.4 | (89.2) | 11.1 | 5.1 | 18.6 | 7.5 | 4.8 | −36.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 6.06 | (5.95) | 0.74 | 0.34 | 1.24 | 0.50 | 0.32 | −36.4% | |
| EPS, diluted (per share) | 6.06 | (5.95) | 0.74 | 0.34 | 1.24 | 0.50 | 0.32 | −36.4% | |
| EBITDA | (3.5) | 25.0 | 0.1 | 1.5 | 6.5 | 7.5 | 4.8 | −36.2% | |
| Depreciation & amortization | 0.6 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Weighted average shares (shares) | 8,815,000 | 15,000,000 | 15,000,000 | 14,899,999 | 14,938,462 | 14,990,000 | — | — | |
| Weighted average diluted shares (shares) | 8,815,000 | 15,000,000 | 15,000,000 | 14,900,000 | 14,938,462 | 14,990,000 | — | — | |
| Gross margin | −8,045.4% | −31,716.7% | 63.2% | 68.0% | 66.3% | 99.8% | 72.6% | −27.2 pts | |
| Operating margin | −6,823.0% | 413,916.7% | 0.6% | 17.6% | 50.0% | 37.8% | 30.2% | −7.6 pts | |
| Net margin | 89,245.5% | −1,487,483.3% | 177.2% | 60.9% | 143.3% | 37.8% | 30.2% | −7.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
