| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −42.7% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −52.0% | |
| Receivables | 1.1 | 0.6 | 0.8 | 0.9 | 1.0 | 0.9 | −14.7% | |
| Inventory | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −6.7% | |
| Total current assets | 1.1 | 0.7 | 0.9 | 1.0 | 1.2 | 0.9 | −20.4% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | −19.7% | |
| Goodwill & intangibles | (0.0) | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | −100.0% | |
| Long-term investments | 0.2 | 0.4 | 7.5 | 7.7 | 7.5 | 0.0 | −100.0% | |
| Total assets | 1.4 | 1.3 | 8.5 | 8.8 | 9.2 | 8.7 | −5.3% | |
| Payables | 0.3 | 0.2 | 0.3 | 0.3 | 0.6 | 0.6 | −12.9% | |
| Short-term debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −78.3% | |
| Total current liabilities | 0.5 | 0.3 | 0.5 | 0.4 | 0.8 | 0.7 | −14.6% | |
| Long-term debt | 0.0 | 0.0 | 7.0 | 6.8 | 3.7 | 0.0 | −99.9% | |
| Total debt | 0.1 | 0.1 | 7.0 | 6.9 | 3.9 | 0.0 | −99.3% | |
| Net debt | 0.1 | 0.0 | 7.0 | 6.9 | 3.8 | 0.0 | −99.9% | |
| Deferred revenue | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.6 | 0.5 | 7.6 | 7.5 | 4.5 | 4.4 | −3.7% | |
| Total equity | 0.8 | 0.8 | 0.9 | 1.3 | 4.6 | 4.3 | −5.3% | |
| Retained earnings | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
