| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 0.8 | 0.7 | 0.6 | 1.1 | 1.1 | −0.2% | |
| Cost of revenue | 1.0 | 0.7 | 0.7 | 0.5 | 0.9 | 1.0 | +17.7% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | −73.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.8 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | −81.6% | |
| Operating income | (0.7) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −7.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −99.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.7 | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | +98.8% | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +53.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +14.0% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +74.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.02 | 0.01 | 0.01 | 0.02 | 0.00 | 0.01 | +77.1% | |
| EPS, diluted (per share) | 0.02 | 0.01 | 0.01 | 0.02 | 0.00 | 0.01 | +77.1% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −32.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −60.9% | |
| Weighted average shares (shares) | 619,333,330 | 619,333,330 | 666,700,000 | 688,450,000 | 1,958,333,333 | 1,911,789,000 | −2.4% | |
| Weighted average diluted shares (shares) | 619,333,330 | 619,333,330 | 666,700,000 | 688,450,000 | 1,958,333,333 | 1,911,789,000 | −2.4% | |
| Gross margin | 3.0% | 5.7% | 3.8% | 7.6% | 19.6% | 5.2% | −14.4 pts | |
| Operating margin | −68.0% | 2.9% | 0.3% | 2.8% | 2.2% | 2.0% | −0.1 pts | |
| Net margin | 1.2% | 1.1% | 1.3% | 2.4% | 0.8% | 1.5% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.