| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 1.0 | 1.4 | 1.6 | 2.0 | +25.3% | |
| Cost of revenue | 0.0 | 0.0 | 1.0 | 1.4 | 1.6 | 1.9 | +21.9% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +133.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +9.1% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +270.4% | |
| Operating income | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | +104.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | +102.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +118.6% | |
| Net income | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | +96.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.04) | (0.02) | 1.68 | 3.96 | 5.09 | 10.03 | +97.1% | |
| EPS, diluted (per share) | (0.04) | (0.02) | 1.68 | 3.96 | 5.09 | 10.03 | +97.1% | |
| EBITDA | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | +102.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 6,002,000 | 6,002,000 | 6,002,000 | 6,005,000 | 6,002,000 | 5,995,000 | −0.1% | |
| Weighted average diluted shares (shares) | 6,002,000 | 6,002,000 | 6,002,000 | 6,005,000 | 6,002,000 | 5,995,000 | −0.1% | |
| Gross margin | — | 100.0% | 2.3% | 2.8% | 3.1% | 5.7% | +2.7 pts | |
| Operating margin | — | −1,340.9% | 1.3% | 2.3% | 2.6% | 4.2% | +1.6 pts | |
| Net margin | — | −114.5% | 1.0% | 1.7% | 1.9% | 3.0% | +1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.