| INR millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.6 | (0.2) | (0.1) | 10.1 | 32.6 | 41.8 | +28.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.1 | (0.4) | 0.5 | (7.9) | (23.3) | (30.8) | −32.3% | |
| Operating cash flow | 0.5 | (0.6) | 0.4 | 2.2 | 0.5 | (0.2) | −142.0% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (0.6) | 0.6 | (13.6) | (3.6) | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 13.4 | 1.3 | 0.0 | 0.0 | — | |
| Financing cash flow | 0.0 | 0.0 | 13.4 | 1.3 | 0.0 | 0.0 | — | |
| Free cash flow | 0.5 | (0.6) | 0.4 | 2.2 | 0.5 | (0.2) | −142.0% | |
| Net change in cash | (0.0) | (0.0) | 0.2 | (0.2) | 0.5 | (0.2) | −142.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.