| INR billions | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|
| Revenue | 0.4 | 0.8 | 1.1 | +40.2% | |
| Cost of revenue | 0.4 | 0.7 | 1.0 | +31.3% | |
| Gross profit | 0.0 | 0.1 | 0.2 | +111.3% | |
| Operating expenses | 0.0 | 0.0 | 0.1 | +70.9% | |
| Operating income | 0.0 | 0.1 | 0.1 | +133.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | +22.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | +59.2% | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | +84.1% | |
| Income tax | (0.0) | 0.0 | 0.0 | +95.2% | |
| Net income | 0.0 | 0.1 | 0.1 | +80.7% | |
| EPS, basic (per share) | 0.08 | 2.10 | 3.80 | +80.7% | |
| EPS, diluted (per share) | 0.08 | 2.10 | 3.80 | +80.7% | |
| EBITDA | 0.0 | 0.1 | 0.2 | +135.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | +164.2% | |
| Weighted average shares (shares) | 23,937,638 | 23,937,638 | 23,937,638 | +0.0% | |
| Weighted average diluted shares (shares) | 23,937,638 | 23,937,638 | 23,937,638 | +0.0% | |
| Gross margin | 11.5% | 11.2% | 16.9% | +5.7 pts | |
| Operating margin | 3.5% | 7.3% | 12.1% | +4.8 pts | |
| Net margin | 0.4% | 6.1% | 7.9% | +1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.