| INR millions | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 5.3 | 1.4 | 10.9 | +677.3% | |
| Cash & short-term investments | 5.3 | 1.4 | 10.9 | +677.3% | |
| Receivables | 135.5 | 74.7 | 542.0 | +625.8% | |
| Inventory | 162.7 | 327.2 | 277.2 | −15.3% | |
| Total current assets | 303.5 | 403.2 | 830.3 | +105.9% | |
| Property, plant & equipment | 30.5 | 81.9 | 71.6 | −12.6% | |
| Total assets | 336.8 | 488.7 | 905.6 | +85.3% | |
| Payables | 114.9 | 145.3 | 327.5 | +125.3% | |
| Short-term debt | 92.4 | 127.8 | 111.4 | −12.9% | |
| Total current liabilities | 219.7 | 304.8 | 485.5 | +59.3% | |
| Long-term debt | 103.9 | 119.8 | 101.3 | −15.5% | |
| Total debt | 196.4 | 247.7 | 212.7 | −14.1% | |
| Net debt | 191.1 | 246.3 | 201.8 | −18.0% | |
| Total liabilities | 324.5 | 426.0 | 587.4 | +37.9% | |
| Total equity | 12.3 | 62.7 | 318.2 | +407.9% | |
| Retained earnings | (5.2) | 45.2 | 92.3 | +104.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.