| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 1.7 | 0.0 | 0.0 | 60.4 | 980.2 | +1523.6% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 56.6 | 841.5 | +1386.7% | |
| Gross profit | (0.0) | 1.7 | (0.0) | (0.0) | 3.8 | 138.7 | +3574.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 1.6 | 0.0 | 0.0 | 1.5 | 102.4 | +6586.0% | |
| Operating income | (0.0) | 0.1 | (0.0) | (0.0) | 2.2 | 36.3 | +1518.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (1.1) | (0.0) | (0.0) | (0.0) | 0.2 | 18.2 | +9112.1% | |
| Pre-tax income | (1.1) | 0.1 | (0.0) | (0.0) | 2.4 | 54.5 | +2134.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.9 | — | |
| Net income | (1.1) | 0.1 | (2.4) | (0.0) | 2.4 | 49.6 | +1932.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.05) | 0.00 | (0.11) | (0.06) | 0.08 | 0.75 | +874.0% | |
| EPS, diluted (per share) | (0.05) | 0.00 | (0.11) | (0.06) | 0.08 | 0.75 | +874.0% | |
| EBITDA | (1.2) | 0.1 | (0.0) | (1.3) | 2.4 | 55.8 | +2186.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | — | |
| Weighted average shares (shares) | 21,300,000 | 21,300,000 | 21,300,000 | 21,300,000 | 31,700,000 | 65,825,000 | +107.6% | |
| Weighted average diluted shares (shares) | 21,300,000 | 21,300,000 | 21,300,000 | 21,300,000 | 31,700,000 | 65,825,000 | +107.6% | |
| Gross margin | — | 100.0% | — | — | 6.3% | 14.2% | +7.9 pts | |
| Operating margin | — | 4.0% | — | — | 3.7% | 3.7% | −0.0 pts | |
| Net margin | — | 3.1% | — | — | 4.0% | 5.1% | +1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.