| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (0.0) | 0.1 | (0.0) | (0.0) | 2.4 | 49.6 | +1932.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | (383.3) | — | |
| Operating cash flow | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (352.2) | — | |
| Capital expenditure | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | (66.7) | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | (66.3) | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.1) | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 423.0 | — | |
| Free cash flow | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (418.9) | — | |
| Net change in cash | (0.2) | 0.0 | (0.0) | (0.0) | 0.0 | 4.5 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.