| INR millions | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 20.2 | 8.1 | 3.7 | 4.6 | +24.6% | |
| Cash & short-term investments | 20.2 | 8.1 | 3.7 | 4.6 | +24.6% | |
| Receivables | 0.5 | 1.1 | 6.8 | 8.4 | +24.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 23.0 | 20.8 | 15.3 | 14.4 | −5.9% | |
| Property, plant & equipment | 12.6 | 18.6 | 77.7 | 126.8 | +63.3% | |
| Goodwill & intangibles | 0.4 | 0.3 | 0.4 | 0.3 | −19.9% | |
| Long-term investments | 20.2 | 104.5 | 65.0 | 5.6 | −91.3% | |
| Total assets | 56.1 | 146.3 | 159.8 | 150.3 | −6.0% | |
| Payables | 1.0 | 1.6 | 21.9 | 18.3 | −16.5% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 5.2 | 5.4 | 25.6 | 22.3 | −12.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (20.2) | (8.1) | (3.7) | (4.6) | −24.6% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 5.2 | 5.4 | 25.6 | 22.3 | −12.8% | |
| Total equity | 50.9 | 140.9 | 134.2 | 127.9 | −4.6% | |
| Retained earnings | 2.2 | 8.3 | 1.6 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
