| INR millions | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|
| Net income | 3.7 | 6.1 | (3.3) | (7.3) | −123.2% | |
| Depreciation & amortization | 1.7 | 3.8 | 10.1 | 16.8 | +66.3% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 1.1 | (11.6) | 3.0 | (1.5) | −148.6% | |
| Operating cash flow | 9.4 | (5.8) | 22.5 | 6.9 | −69.5% | |
| Capital expenditure | (23.8) | (9.8) | (69.2) | (65.9) | +4.8% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (58.4) | (90.2) | (23.5) | (6.0) | +74.6% | |
| Dividends paid | 0.0 | 0.0 | (3.4) | 0.0 | +100.0% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 83.6 | 83.9 | (3.4) | 0.0 | +100.0% | |
| Free cash flow | (14.4) | (15.6) | (46.7) | (59.0) | −26.4% | |
| Net change in cash | 34.6 | (12.1) | (4.4) | 0.9 | +120.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.