| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.3 | 0.7 | 1.1 | +62.6% | |
| Cost of revenue | 0.1 | 0.2 | 0.5 | 0.8 | +68.3% | |
| Gross profit | 0.1 | 0.1 | 0.2 | 0.2 | +44.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | +1602.4% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | +6.2% | |
| Operating income | 0.0 | 0.1 | 0.1 | 0.2 | +57.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | −42.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | +111.8% | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.2 | +62.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | +77.5% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | +57.8% | |
| EPS, basic (per share) | 0.81 | 1.32 | 3.99 | 6.30 | +57.8% | |
| EPS, diluted (per share) | 0.81 | 1.32 | 3.99 | 6.30 | +57.8% | |
| EBITDA | 0.0 | 0.1 | 0.1 | 0.2 | +56.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | +33.1% | |
| Weighted average shares (shares) | 21,434,840 | 21,434,840 | 21,434,840 | 21,434,840 | +0.0% | |
| Weighted average diluted shares (shares) | 21,434,840 | 21,434,840 | 21,434,840 | 21,434,840 | +0.0% | |
| Gross margin | 29.8% | 29.9% | 24.4% | 21.7% | −2.7 pts | |
| Operating margin | 15.3% | 16.7% | 18.2% | 17.7% | −0.6 pts | |
| Net margin | 8.5% | 9.4% | 13.2% | 12.8% | −0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.