| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 2.2 | 3.3 | 3.6 | 4.8 | +33.1% | |
| Change in working capital | (27.9) | (74.0) | (67.9) | (86.6) | −27.5% | |
| Operating cash flow | 0.9 | (37.3) | 35.5 | 71.7 | +102.0% | |
| Capital expenditure | (12.4) | (5.0) | (10.1) | (28.2) | −180.3% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (11.5) | (42.2) | 26.5 | 43.5 | +64.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.