| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 4.1 | 2.9 | 7.0 | 3.1 | 14.4 | +361.6% | |
| Cash & short-term investments | 0.0 | 4.6 | 3.2 | 8.0 | 3.1 | 14.4 | +361.6% | |
| Receivables | 0.0 | 0.0 | 41.2 | 381.5 | 152.2 | 310.8 | +104.2% | |
| Inventory | 0.0 | 135.7 | 75.2 | 102.4 | 142.3 | 120.6 | −15.3% | |
| Total current assets | 0.9 | 200.0 | 242.8 | 1,060.1 | 298.3 | 447.2 | +49.9% | |
| Property, plant & equipment | 0.0 | 2.4 | 1.9 | 1.5 | 1.0 | 10.6 | +1004.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 21.1 | 22.8 | 0.0 | 114.6 | — | |
| Total assets | 5.9 | 234.7 | 281.9 | 543.7 | 370.1 | 572.6 | +54.7% | |
| Payables | 0.1 | 39.6 | 108.6 | 224.6 | 44.0 | 195.3 | +343.6% | |
| Short-term debt | 1.8 | 69.3 | 63.8 | 129.5 | 226.4 | 270.9 | +19.6% | |
| Total current liabilities | 6.9 | 170.9 | 211.6 | 464.1 | 284.9 | 479.5 | +68.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 69.3 | 63.8 | 129.5 | 226.4 | 270.9 | +19.6% | |
| Net debt | (0.0) | 65.2 | 61.0 | 122.6 | 223.3 | 256.5 | +14.8% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 6.9 | 171.2 | 211.6 | 464.1 | 284.9 | 479.5 | +68.3% | |
| Total equity | (0.9) | 63.5 | 70.4 | 79.5 | 85.2 | 93.1 | +9.2% | |
| Retained earnings | (3.4) | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
