| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.4 | 1.2 | 1.1 | 1.2 | 1.1 | −4.1% | |
| Cost of revenue | 0.0 | 0.4 | 1.2 | 1.1 | 1.2 | 1.1 | −5.3% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +86.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +59.4% | |
| Operating income | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | +225.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +13.3% | |
| Interest income | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | −64.3% | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +23.3% | |
| Income tax | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | +40.2% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +16.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.00 | 0.73 | 1.23 | 1.25 | 1.00 | 1.16 | +16.0% | |
| EPS, diluted (per share) | 0.00 | 0.73 | 1.23 | 1.25 | 1.08 | 1.16 | +7.4% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −60.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +26.6% | |
| Weighted average shares (shares) | 1,770,720 | 6,054,727 | 5,950,407 | 5,982,400 | 5,726,667 | 6,221,000 | +8.6% | |
| Weighted average diluted shares (shares) | 1,770,720 | 6,054,727 | 5,950,407 | 5,982,400 | 5,726,667 | 6,221,000 | +8.6% | |
| Gross margin | 80.0% | 2.8% | 0.1% | 4.3% | 1.3% | 2.6% | +1.3 pts | |
| Operating margin | 5.6% | 1.6% | −0.1% | 3.4% | 0.2% | 0.8% | +0.5 pts | |
| Net margin | 4.5% | 1.1% | 0.6% | 0.7% | 0.5% | 0.6% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.