| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 5.6 | 2.9 | 3.7 | 7.2 | 6.9 | −3.7% | |
| Change in working capital | 14.2 | (58.5) | (90.9) | (115.9) | (24.8) | +78.6% | |
| Operating cash flow | 25.9 | (31.0) | (43.2) | (32.3) | 62.3 | +293.1% | |
| Capital expenditure | (0.5) | (4.2) | (3.6) | (14.8) | (121.5) | −718.6% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | 25.4 | (35.2) | (46.8) | (47.1) | (59.2) | −25.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.