| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 1.4 | 1.9 | 2.1 | 2.6 | +25.3% | |
| Cost of revenue | 0.7 | 1.3 | 1.8 | 2.0 | 2.4 | +20.3% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +130.9% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +897.5% | |
| Operating income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +21.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −6.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +7.5% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | +11.6% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +5.6% | |
| EPS, basic (per share) | 4.86 | 1.90 | 4.05 | 8.29 | 7.08 | −14.5% | |
| EPS, diluted (per share) | 4.86 | 1.90 | 4.05 | 8.29 | 7.08 | −14.5% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +23.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −3.7% | |
| Weighted average shares (shares) | 9,523,358 | 9,523,358 | 9,523,358 | 6,923,000 | — | — | |
| Weighted average diluted shares (shares) | 9,523,358 | 9,523,358 | 9,523,358 | 6,923,000 | — | — | |
| Gross margin | 1.4% | 2.1% | 2.5% | 4.5% | 8.3% | +3.8 pts | |
| Operating margin | 0.4% | 1.5% | 2.0% | 4.0% | 3.8% | −0.1 pts | |
| Net margin | 6.7% | 1.3% | 2.1% | 2.8% | 2.3% | −0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
