| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 80.2 | 64.9 | 43.7 | 31.1 | −28.7% | |
| Change in working capital | (73.4) | (8.4) | (63.6) | (145.4) | −128.8% | |
| Operating cash flow | 32.2 | 91.7 | 124.3 | 20.9 | −83.2% | |
| Capital expenditure | (86.1) | (11.3) | (0.6) | (9.0) | −1474.4% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (54.0) | 80.4 | 124.0 | 11.9 | −90.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.