| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.0 | 1.0 | 1.1 | +8.4% | |
| Cost of revenue | 0.8 | 0.9 | 0.8 | 0.8 | +5.1% | |
| Gross profit | 0.1 | 0.1 | 0.2 | 0.3 | +20.4% | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.0 | −43.2% | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.2 | +56.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | +43.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | +8.5% | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.2 | +57.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | +62.0% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | +56.0% | |
| EPS, basic (per share) | 1.12 | 1.76 | 4.63 | 7.23 | +56.0% | |
| EPS, diluted (per share) | 1.12 | 1.76 | 4.63 | 7.23 | +56.0% | |
| EBITDA | 0.1 | 0.1 | 0.2 | 0.3 | +36.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.0 | 0.0 | −28.7% | |
| Weighted average shares (shares) | 19,456,282 | 19,456,282 | 19,456,282 | 19,456,282 | +0.0% | |
| Weighted average diluted shares (shares) | 19,456,282 | 19,456,282 | 19,456,282 | 19,456,282 | +0.0% | |
| Gross margin | 14.0% | 13.3% | 21.5% | 23.9% | +2.4 pts | |
| Operating margin | 7.4% | 6.7% | 13.7% | 19.8% | +6.1 pts | |
| Net margin | 2.4% | 3.4% | 8.8% | 12.7% | +3.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
