| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 2.5 | 3.8 | 9.6 | 13.8 | +44.0% | |
| Change in working capital | 6.0 | (8.3) | (171.3) | (204.2) | −19.2% | |
| Operating cash flow | 51.2 | 73.1 | 48.4 | 146.2 | +201.8% | |
| Capital expenditure | (79.0) | (40.5) | (276.3) | (113.0) | +59.1% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | (2.6) | — | |
| Free cash flow | 45.0 | 48.2 | (227.4) | 33.5 | +114.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.