| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 0.7 | 1.6 | 3.2 | 3.6 | +12.0% | |
| Cost of revenue | 0.6 | 1.5 | 2.8 | 3.0 | +6.9% | |
| Gross profit | 0.1 | 0.2 | 0.4 | 0.6 | +45.2% | |
| Operating expenses | 0.0 | 0.1 | 0.1 | 0.2 | +14.8% | |
| Operating income | 0.1 | 0.1 | 0.3 | 0.5 | +60.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | −35.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | −20.8% | |
| Pre-tax income | 0.0 | 0.1 | 0.3 | 0.5 | +65.0% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.1 | +78.8% | |
| Net income | 0.0 | 0.1 | 0.2 | 0.3 | +60.6% | |
| EPS, basic (per share) | 2.06 | 4.61 | 9.94 | 15.96 | +60.6% | |
| EPS, diluted (per share) | 2.06 | 4.61 | 9.94 | 15.96 | +60.6% | |
| EBITDA | 0.1 | 0.1 | 0.3 | 0.5 | +59.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | +44.0% | |
| Weighted average shares (shares) | 16,480,600 | 16,480,600 | 20,893,400 | 20,893,400 | +0.0% | |
| Weighted average diluted shares (shares) | 16,480,600 | 16,480,600 | 20,893,400 | 20,893,400 | +0.0% | |
| Gross margin | 14.5% | 9.8% | 13.3% | 17.2% | +3.9 pts | |
| Operating margin | 8.9% | 6.6% | 8.9% | 12.7% | +3.8 pts | |
| Net margin | 4.7% | 4.7% | 6.4% | 9.2% | +2.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
