| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 1.3 | +215.1% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 2.2 | +428.8% | |
| Receivables | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | +327.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | −55.7% | |
| Total current assets | 0.1 | 0.1 | 0.1 | 0.0 | 0.8 | 2.6 | +233.6% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 3.9 | +373.1% | |
| Total assets | 0.1 | 0.1 | 0.1 | 0.1 | 2.0 | 7.1 | +253.3% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −67.7% | |
| Short-term debt | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 1.0 | +260.2% | |
| Total current liabilities | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 1.2 | +211.9% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 1.9 | +155.4% | |
| Total debt | 0.2 | 0.2 | 0.3 | 0.3 | 1.0 | 3.0 | +184.1% | |
| Net debt | 0.2 | 0.2 | 0.2 | 0.3 | 0.6 | 0.8 | +23.9% | |
| Total liabilities | 0.2 | 0.3 | 0.3 | 0.3 | 1.1 | 3.2 | +175.0% | |
| Total equity | (0.1) | (0.1) | (0.2) | (0.2) | 0.9 | 4.0 | +364.6% | |
| Retained earnings | (0.2) | (0.2) | (0.3) | (0.3) | (0.5) | (0.6) | −26.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
