| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.3 | 1.1 | 0.9 | 1.0 | 5.8 | 32.9 | +461.8% | |
| Change in working capital | 14.2 | (23.8) | (6.1) | 4.2 | (307.7) | (36.6) | +88.1% | |
| Operating cash flow | (0.5) | (36.6) | (18.2) | (4.1) | (350.9) | (156.1) | +55.5% | |
| Capital expenditure | 0.0 | 0.0 | (1.0) | 0.0 | (830.2) | (3,140.5) | −278.3% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.5) | 0.1 | (19.2) | (4.1) | (1,181.1) | (3,215.4) | −172.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.