| INR billions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Revenue | 0.6 | 0.9 | 1.2 | +31.2% | |
| Cost of revenue | 0.6 | 0.7 | 0.9 | +22.2% | |
| Gross profit | 0.1 | 0.2 | 0.3 | +62.1% | |
| Operating expenses | 0.0 | 0.1 | 0.1 | +13.1% | |
| Operating income | 0.0 | 0.1 | 0.2 | +122.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | −23.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | +9.0% | |
| Pre-tax income | 0.0 | 0.1 | 0.2 | +156.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | +100.1% | |
| Net income | 0.0 | 0.1 | 0.2 | +175.7% | |
| EPS, basic (per share) | 0.89 | 4.49 | 11.89 | +164.8% | |
| EPS, diluted (per share) | 0.89 | 4.49 | 11.89 | +164.8% | |
| EBITDA | 0.0 | 0.1 | 0.2 | +115.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | +61.0% | |
| Weighted average shares (shares) | 12,079,000 | 12,392,000 | 12,899,000 | +4.1% | |
| Weighted average diluted shares (shares) | 12,079,000 | 12,392,000 | 12,899,000 | +4.1% | |
| Gross margin | 8.6% | 22.5% | 27.8% | +5.3 pts | |
| Operating margin | 4.0% | 10.1% | 17.1% | +7.0 pts | |
| Net margin | 1.8% | 6.0% | 12.5% | +6.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
