| INR millions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 3.8 | 10.8 | 3.6 | −66.3% | |
| Cash & short-term investments | 3.8 | 11.8 | 4.6 | −60.7% | |
| Receivables | 83.9 | 172.4 | 248.8 | +44.3% | |
| Inventory | 135.4 | 204.6 | 366.1 | +78.9% | |
| Total current assets | 226.9 | 407.1 | 654.6 | +60.8% | |
| Property, plant & equipment | 15.7 | 61.3 | 151.5 | +147.0% | |
| Total assets | 269.4 | 476.7 | 819.8 | +72.0% | |
| Payables | 46.9 | 110.7 | 203.9 | +84.2% | |
| Short-term debt | 114.2 | 109.1 | 227.0 | +108.0% | |
| Total current liabilities | 171.9 | 267.8 | 488.2 | +82.3% | |
| Long-term debt | 46.9 | 71.2 | 39.7 | −44.3% | |
| Total debt | 161.1 | 180.4 | 266.6 | +47.8% | |
| Net debt | 157.3 | 168.6 | 262.0 | +55.4% | |
| Total liabilities | 219.7 | 341.5 | 531.1 | +55.5% | |
| Total equity | 49.7 | 135.2 | 288.6 | +113.5% | |
| Retained earnings | 29.3 | 63.5 | 138.4 | +117.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.