| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | −34.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −20.4% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.0) | (0.0) | (0.2) | (0.2) | (0.3) | 1.0 | +491.4% | |
| Operating cash flow | 0.0 | 0.0 | (0.2) | (0.2) | (0.2) | 1.1 | +640.7% | |
| Capital expenditure | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | −10.9% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +876.7% | |
| Investing cash flow | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | (0.0) | −110.6% | |
| Dividends paid | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | +100.0% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | (0.2) | (0.1) | 0.0 | 0.1 | (0.1) | 0.1 | +206.4% | |
| Financing cash flow | (0.2) | (0.1) | (0.0) | 0.1 | (0.1) | 0.2 | +494.7% | |
| Free cash flow | 0.0 | 0.0 | (0.2) | (0.2) | (0.2) | 1.1 | +607.5% | |
| Net change in cash | (0.1) | 0.1 | (0.1) | (0.0) | (0.1) | 3.6 | +6786.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
