| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.8 | 0.8 | 1.1 | 1.4 | 1.1 | 1.1 | +0.5% | |
| Cost of revenue | 0.5 | 0.5 | 0.6 | 0.9 | 0.5 | 0.5 | 0.5 | −1.4% | |
| Gross profit | 0.2 | 0.2 | 0.2 | 0.2 | 1.3 | 0.6 | 0.6 | +1.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | — | — | |
| Operating income | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | +4.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Interest income | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.0 | −100.0% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.5) | (0.6) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | +6.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +2.1% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | +4.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 7.61 | 6.80 | 4.15 | 8.30 | 13.31 | 6.65 | 6.77 | +1.9% | |
| EPS, diluted (per share) | 7.61 | 6.80 | 4.15 | 8.30 | 8.67 | 6.65 | 6.76 | +1.7% | |
| EBITDA | 0.2 | 0.2 | 0.1 | 0.2 | 0.4 | 0.2 | 0.2 | +6.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 14,799,474 | 14,800,264 | 14,799,711 | 14,798,500 | 22,943,000 | 19,595,000 | — | — | |
| Weighted average diluted shares (shares) | 14,798,500 | 14,798,500 | 14,798,500 | 14,798,500 | 22,943,000 | 19,595,000 | — | — | |
| Gross margin | 32.9% | 29.3% | 26.2% | 22.2% | 92.5% | 57.7% | 58.5% | +0.8 pts | |
| Operating margin | 24.0% | 21.5% | 13.2% | 5.7% | 24.2% | 16.9% | 17.5% | +0.6 pts | |
| Net margin | 15.6% | 13.3% | 7.5% | 11.2% | 14.1% | 11.8% | 12.3% | +0.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
