| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.0 | 2.8 | 2.4 | 4.4 | +84.5% | |
| Cash & short-term investments | 1.0 | 2.8 | 2.4 | 4.4 | +84.5% | |
| Receivables | 39.9 | 38.0 | 149.4 | 209.8 | +40.4% | |
| Inventory | 45.0 | 50.8 | 157.5 | 465.3 | +195.3% | |
| Total current assets | 85.9 | 91.7 | 309.4 | 691.5 | +123.5% | |
| Property, plant & equipment | 16.0 | 14.8 | 13.4 | 22.9 | +71.1% | |
| Total assets | 116.8 | 135.5 | 342.5 | 720.6 | +110.4% | |
| Payables | 10.5 | 10.2 | 88.8 | 112.4 | +26.6% | |
| Short-term debt | 25.7 | 38.9 | 14.9 | 67.6 | +352.9% | |
| Total current liabilities | 60.0 | 69.2 | 144.9 | 247.0 | +70.5% | |
| Long-term debt | 40.4 | 27.7 | 87.5 | 79.7 | −8.9% | |
| Total debt | 66.1 | 66.6 | 102.4 | 147.3 | +43.9% | |
| Net debt | 65.2 | 63.8 | 100.0 | 142.9 | +42.9% | |
| Total liabilities | 101.5 | 98.2 | 234.2 | 330.5 | +41.1% | |
| Total equity | 15.3 | 37.4 | 108.3 | 390.1 | +260.2% | |
| Retained earnings | (51.6) | (29.5) | 17.4 | 200.9 | +1053.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.