| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.1 | 0.5 | 1.3 | +166.0% | |
| Cost of revenue | 0.0 | 0.0 | 0.4 | 1.0 | +168.1% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.3 | +159.1% | |
| Research & development | — | — | — | 0.0 | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | +21.9% | |
| Operating income | 0.0 | 0.0 | 0.1 | 0.3 | +196.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | +21.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | +23.4% | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.2 | +221.5% | |
| Income tax | (0.0) | (0.0) | 0.0 | 0.1 | +718.2% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | +128.5% | |
| EPS, basic (per share) | 0.86 | 1.26 | 3.73 | 8.53 | +128.5% | |
| EPS, diluted (per share) | 0.86 | 1.26 | 3.73 | 8.53 | +128.5% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.3 | +194.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | −1.9% | |
| Weighted average shares (shares) | 17,500,000 | 17,500,000 | 17,500,000 | 17,500,000 | +0.0% | |
| Weighted average diluted shares (shares) | 17,500,000 | 17,500,000 | 17,500,000 | 17,500,000 | +0.0% | |
| Gross margin | 37.1% | 40.2% | 22.7% | 22.1% | −0.6 pts | |
| Operating margin | 16.2% | 20.1% | 17.9% | 19.9% | +2.0 pts | |
| Net margin | 33.9% | 36.4% | 13.2% | 11.4% | −1.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
