Markets › India › BOM › WIMPLAST

Wim Plast Limited

BOM:WIMPLASTConsumer Cyclical

——At close · Market cap — · Next earnings Tue 17 Nov

INR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	3.2	2.7	3.2	3.3	3.4	3.7	+7.2%
Cost of revenue	2.0	1.7	2.1	2.2	2.0	2.1	+3.3%
Gross profit	1.3	1.0	1.1	1.1	1.4	1.6	+12.7%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.2	0.1	0.1	0.1	0.1	0.2	+51.0%
Selling & marketing	0.2	0.0	0.1	0.1	0.1	0.2	+56.8%
Operating expenses	0.8	0.6	0.7	0.3	0.3	0.3	−10.0%
Operating income	0.5	0.4	0.4	0.5	1.1	1.3	+18.9%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	−14.5%
Interest income	0.0	0.0	0.0	0.0	0.1	0.0	−100.0%
Other income / expense	0.1	0.1	0.1	0.1	(0.4)	(0.6)	−46.0%
Pre-tax income	0.6	0.4	0.5	0.6	0.7	0.8	+4.7%
Income tax	0.1	0.1	0.1	0.1	0.2	0.2	+11.5%
Net income	0.5	0.3	0.3	0.4	0.6	0.6	+2.5%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	37.55	26.75	29.13	34.73	46.43	47.59	+2.5%
EPS, diluted (per share)	37.55	26.75	29.13	34.73	46.43	47.59	+2.5%
EBITDA	0.7	0.6	0.6	0.7	0.9	0.6	−25.1%
Depreciation & amortization	0.2	0.2	0.2	0.1	0.1	0.1	+0.6%
Weighted average shares (shares)	12,003,360	12,003,360	12,003,360	12,003,360	12,003,360	12,004,000	+0.0%
Weighted average diluted shares (shares)	12,003,360	12,003,360	12,003,360	12,003,360	12,003,360	12,004,000	+0.0%
Gross margin	39.0%	36.6%	33.1%	34.3%	42.0%	44.1%	+2.1 pts
Operating margin	15.4%	13.6%	11.7%	13.8%	32.7%	36.2%	+3.5 pts
Net margin	14.0%	12.0%	11.0%	12.6%	16.3%	15.6%	−0.7 pts