| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.5 | 0.8 | 1.3 | 1.5 | 2.0 | 2.1 | +1.8% | |
| Cost of revenue | 0.3 | 0.3 | 0.5 | 0.9 | 1.0 | 1.3 | 1.3 | −0.4% | |
| Gross profit | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | 0.7 | +6.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | — | — | |
| Operating income | (0.1) | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | +18.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +25.4% | |
| Other income / expense | (0.3) | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | — | — | |
| Pre-tax income | (0.2) | 0.1 | 0.1 | 0.4 | 0.5 | 0.6 | 0.5 | −16.2% | |
| Income tax | 0.1 | 0.1 | 0.0 | (0.1) | 0.0 | 0.0 | 0.1 | +55.4% | |
| Net income | (0.4) | 0.1 | 0.1 | 0.4 | 0.5 | 0.6 | 0.6 | +4.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.08) | 0.01 | 0.02 | 0.10 | 0.11 | 0.14 | 0.14 | +3.4% | |
| EPS, diluted (per share) | (0.08) | 0.01 | 0.02 | 0.10 | 0.11 | 0.14 | 0.14 | +3.4% | |
| EBITDA | 0.0 | 0.1 | 0.2 | 0.5 | 0.6 | 0.7 | 0.5 | −24.9% | |
| Depreciation & amortization | 0.4 | 0.5 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | +21.4% | |
| Weighted average shares (shares) | 4,375,837,318 | 4,375,837,318 | 4,375,838,000 | 4,375,838,000 | 4,375,838,000 | 4,375,838,000 | — | — | |
| Weighted average diluted shares (shares) | 4,375,837,318 | 4,375,837,318 | 4,375,838,000 | 4,375,838,000 | 4,375,838,000 | 4,375,838,000 | — | — | |
| Gross margin | 36.9% | 36.6% | 33.9% | 31.3% | 33.4% | 34.1% | 35.5% | +1.4 pts | |
| Operating margin | −17.4% | 20.5% | 22.5% | 13.3% | 20.3% | 20.0% | 23.4% | +3.4 pts | |
| Net margin | −87.7% | 10.2% | 13.5% | 35.1% | 31.3% | 30.1% | 30.8% | +0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
