| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.2 | 0.6 | 0.6 | 0.7 | 2.2 | +200.4% | |
| Cash & short-term investments | 0.3 | 0.2 | 0.6 | 1.3 | 0.7 | 2.2 | +200.4% | |
| Receivables | 1.2 | 0.8 | 1.0 | 0.8 | 0.8 | 0.9 | +23.6% | |
| Inventory | 1.3 | 1.5 | 1.5 | 1.0 | 1.0 | 1.1 | +13.6% | |
| Total current assets | 2.7 | 3.0 | 3.3 | 3.5 | 4.0 | 3.6 | −9.1% | |
| Property, plant & equipment | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | +0.2% | |
| Goodwill & intangibles | (5.6) | (5.8) | (6.2) | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 2.5 | +77.5% | |
| Total assets | 5.6 | 5.8 | 6.2 | 6.6 | 6.9 | 8.0 | +15.5% | |
| Payables | 0.2 | 0.2 | 0.2 | 0.5 | 0.7 | 1.0 | +43.5% | |
| Short-term debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Total current liabilities | 0.5 | 0.7 | 0.8 | 1.0 | 1.2 | 0.1 | −93.3% | |
| Long-term debt | 0.7 | 0.7 | 0.8 | 0.6 | 0.4 | 0.4 | −14.8% | |
| Total debt | 0.8 | 0.8 | 0.9 | 0.6 | 0.5 | 0.4 | −7.5% | |
| Net debt | 0.6 | 0.6 | 0.3 | 0.0 | (0.3) | (1.8) | −592.1% | |
| Deferred revenue | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.3 | 1.4 | 1.7 | 1.6 | 1.7 | 2.4 | +40.1% | |
| Total equity | 4.3 | 4.4 | 4.5 | 4.9 | 5.2 | 5.6 | +7.5% | |
| Retained earnings | (1.7) | (1.7) | 0.1 | 0.5 | 0.8 | 1.1 | +42.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.