| PKR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 512.8 | 515.3 | 620.7 | 688.9 | 768.0 | — | — | — | |
| Change in working capital | (462.2) | (788.3) | 490.7 | (1,917.9) | (937.2) | (1,285.7) | (1,285.7) | +0.0% | |
| Operating cash flow | 836.6 | 228.0 | 2,892.8 | (113.4) | 986.7 | 951.5 | 951.5 | +0.0% | |
| Capital expenditure | (598.7) | (1,060.5) | (1,146.6) | (816.4) | (2,374.8) | (4,665.5) | (4,665.5) | +0.0% | |
| Dividends paid | (249.8) | (103.0) | (298.3) | (323.1) | (352.3) | (300.2) | (300.2) | +0.0% | |
| Free cash flow | 237.9 | (832.6) | 1,746.3 | (929.9) | (1,388.1) | (3,714.0) | (3,714.0) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.