| PKR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.8 | 0.7 | 0.9 | 1.2 | 1.9 | 2.0 | 2.1 | +2.1% | |
| Change in working capital | (0.6) | 0.0 | (5.8) | (5.1) | 1.6 | (3.6) | (1.2) | +66.0% | |
| Operating cash flow | (0.3) | 1.8 | (1.9) | (2.1) | 4.5 | (3.2) | 0.1 | +101.9% | |
| Capital expenditure | (0.4) | (1.9) | (5.2) | (5.1) | (3.1) | (2.9) | (2.1) | +27.5% | |
| Dividends paid | (0.0) | (0.0) | (0.2) | (0.2) | (0.0) | 0.0 | (0.0) | — | |
| Free cash flow | (0.7) | (0.1) | (7.1) | (7.3) | 1.5 | (6.0) | (2.1) | +66.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.