| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.0 | 0.5 | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | −78.7% | |
| Gross profit | 1.0 | 0.5 | (0.0) | 0.6 | (0.6) | (0.0) | (0.0) | +78.7% | |
| Operating income | (0.4) | (0.1) | (0.8) | (0.8) | (2.0) | (1.3) | (0.9) | +30.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (0.0) | (0.1) | (0.8) | (0.8) | (2.0) | (1.3) | (0.9) | +30.9% | |
| Income tax | 0.1 | 0.0 | (0.0) | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (2.1) | 6.9 | (8.3) | (2.6) | 1.2 | 8.1 | 1.6 | −79.9% | |
| EPS, basic (per share) | (0.01) | 0.04 | (0.04) | (0.01) | 0.01 | 0.04 | 0.01 | −79.9% | |
| EPS, diluted (per share) | (0.01) | 0.04 | (0.04) | (0.01) | 0.01 | 0.04 | 0.01 | −79.9% | |
| EBITDA | (0.4) | (0.1) | (0.8) | (0.8) | (2.0) | (1.3) | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 186,568,487 | 186,568,487 | 186,568,487 | 186,568,487 | 186,568,487 | 186,568,487 | — | — | |
| Weighted average diluted shares (shares) | 186,568,487 | 186,568,487 | 186,568,487 | 186,568,487 | 186,568,487 | 186,568,487 | — | — | |
| Gross margin | 98.3% | 97.6% | — | 98.9% | — | — | — | — | |
| Operating margin | −40.0% | −12.5% | — | −131.9% | — | — | — | — | |
| Net margin | −210.5% | 1,384.3% | — | −432.6% | — | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.
