CBRE Group, Inc.

LSE:0HQP.LReal Estate

——At close · Market cap — · Next earnings Thu 22 Oct

USD billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	23.8	27.7	30.8	31.9	35.8	40.6	+13.4%
Cost of revenue	19.5	22.1	24.9	25.7	29.5	34.5	+17.0%
Gross profit	4.3	5.7	6.0	6.3	6.3	6.1	−3.8%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.0	4.1	4.6	4.4	5.0	0.0	−100.0%
Selling & marketing	0.1	0.1	0.1	0.1	0.0	0.0	—
Operating expenses	3.8	3.7	4.9	5.2	5.0	4.8	−5.2%
Operating income	0.5	0.6	0.6	1.1	1.3	1.3	+1.8%
Interest expense	0.1	0.1	0.1	0.1	0.0	0.2	—
Interest income	0.1	0.1	0.1	0.0	0.0	0.0	—
Other income / expense	0.4	1.6	1.3	0.2	(0.1)	0.3	+666.0%
Pre-tax income	1.6	2.2	2.0	1.3	1.2	1.6	+30.9%
Income tax	1.0	1.6	1.3	0.3	0.2	0.3	+74.2%
Net income	1.0	2.4	1.7	1.0	1.0	1.2	+19.5%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.2	0.6	0.3	0.0	0.0	0.0	—
EPS, basic (per share)	2.87	7.20	5.23	3.20	3.16	3.88	+22.8%
EPS, diluted (per share)	2.87	7.09	5.15	3.15	3.14	3.85	+22.6%
EBITDA	1.6	2.1	2.1	1.7	2.0	2.6	+31.0%
Depreciation & amortization	22.8	26.2	29.5	0.6	0.7	0.8	+9.3%
Weighted average shares (shares)	338,276,659	334,722,360	317,038,206	308,430,080	305,859,458	298,157,861	−2.5%
Weighted average diluted shares (shares)	338,232,732	339,901,656	321,981,934	312,550,942	308,033,612	300,751,541	−2.4%
Gross margin	18.1%	20.4%	19.4%	19.7%	17.6%	15.0%	−2.7 pts
Operating margin	2.2%	2.0%	2.1%	3.5%	3.6%	3.2%	−0.4 pts
Net margin	4.1%	8.7%	5.4%	3.1%	2.7%	2.9%	+0.1 pts

USD billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.