| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.4 | 6.8 | 8.4 | 7.6 | 4.4 | 4.7 | +7.1% | |
| Cost of revenue | 3.0 | 3.3 | 3.5 | 2.6 | 1.9 | 2.0 | +3.0% | |
| Gross profit | 2.4 | 3.5 | 5.0 | 5.0 | 2.5 | 2.7 | +10.3% | |
| Research & development | 0.8 | 1.0 | 1.1 | 1.1 | 1.0 | 1.1 | +10.4% | |
| Selling, general & administrative | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | +9.2% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 1.4 | 1.6 | 1.8 | 2.4 | 2.2 | 2.2 | +0.9% | |
| Operating income | 1.0 | 1.9 | 3.1 | 2.6 | 0.3 | 0.5 | +78.8% | |
| Interest expense | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | −14.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +23.9% | |
| Other income / expense | (0.7) | (0.4) | (0.2) | (0.2) | (0.3) | (0.3) | +0.4% | |
| Pre-tax income | 0.3 | 1.5 | 2.9 | 2.4 | 0.0 | 0.3 | +603.1% | |
| Income tax | (0.0) | 0.2 | 0.7 | 0.5 | 0.0 | 0.0 | +10.4% | |
| Net income | 0.3 | 1.3 | 2.2 | 1.9 | (0.0) | 0.2 | +46100.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.67 | 2.33 | 4.07 | 3.52 | (0.01) | 0.22 | +4500.0% | |
| EPS, diluted (per share) | 0.65 | 2.27 | 4.02 | 3.48 | (0.01) | 0.22 | +4500.0% | |
| EBITDA | 2.2 | 3.0 | 4.1 | 3.4 | 1.1 | 1.2 | +8.3% | |
| Depreciation & amortization | 1.2 | 1.1 | 1.0 | 0.9 | 0.8 | 0.7 | −8.1% | |
| Weighted average shares (shares) | 519,200,000 | 552,300,000 | 550,400,000 | 542,000,000 | 50,000,000 | 540,400,000 | +980.8% | |
| Weighted average diluted shares (shares) | 541,200,000 | 565,900,000 | 557,300,000 | 548,000,000 | 537,300,000 | 545,200,000 | +1.5% | |
| Gross margin | 45.0% | 51.7% | 58.8% | 65.4% | 56.1% | 57.7% | +1.7 pts | |
| Operating margin | 18.4% | 27.5% | 36.9% | 33.7% | 6.7% | 11.2% | +4.5 pts | |
| Net margin | 6.4% | 18.8% | 26.5% | 25.0% | −0.0% | 4.9% | +4.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.