TINC N.V.

LSE:0R7T.LFinancial Services

——At close · Market cap — · Next earnings Wed 10 Mar

EUR millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	24.0	20.4	36.0	38.7	32.7	27.5	−15.8%
Cost of revenue	24.0	20.3	0.0	3.8	4.6	0.0	−100.0%
Gross profit	0.0	0.0	36.0	35.0	28.1	27.5	−2.1%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.0	0.0	7.2	0.0	0.0	0.0	—
Selling & marketing	(0.3)	0.0	6.9	0.0	0.0	0.0	—
Operating expenses	(8.0)	(5.2)	(0.7)	1.1	2.1	(15.7)	−862.8%
Operating income	32.0	25.6	36.7	33.9	44.0	43.3	−1.6%
Interest expense	0.1	0.2	0.2	0.0	0.0	2.7	—
Interest income	0.2	0.2	0.3	0.6	0.1	26.0	+41490.3%
Other income / expense	0.1	0.0	0.1	0.4	(1.2)	(2.7)	−125.7%
Pre-tax income	32.1	25.6	36.9	34.3	42.8	40.6	−5.1%
Income tax	1.0	0.6	0.3	0.3	0.3	(0.0)	−100.1%
Net income	31.1	25.0	36.6	33.9	42.5	40.6	−4.4%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	—	—	—	—	0.0	0.0	—
EPS, basic (per share)	0.85	0.69	1.01	0.93	1.13	0.95	−15.9%
EPS, diluted (per share)	0.85	0.69	1.01	0.93	1.13	0.95	−15.9%
EBITDA	32.0	25.6	36.7	33.9	44.0	43.3	−1.6%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	−8.7%
Weighted average shares (shares)	36,363,637	36,363,637	36,363,637	36,363,637	37,728,346	42,839,353	+13.5%
Weighted average diluted shares (shares)	36,363,637	36,363,637	36,363,637	36,363,637	37,728,346	42,839,353	+13.5%
Gross margin	0.2%	0.2%	100.0%	90.3%	86.0%	100.0%	+14.0 pts
Operating margin	133.1%	125.5%	102.0%	87.5%	134.5%	157.1%	+22.6 pts
Net margin	129.3%	122.5%	101.6%	87.6%	129.9%	147.4%	+17.5 pts

EUR millionsUpdated 31 Dec 2025 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.