| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 11.5 | 14.4 | 26.6 | 25.6 | 47.8 | 61.4 | +28.4% | |
| Cash & short-term investments | 11.5 | 14.4 | 26.6 | 25.6 | 47.8 | 61.4 | +28.4% | |
| Receivables | 0.0 | 0.5 | 0.4 | 0.3 | 0.4 | 0.0 | −100.0% | |
| Inventory | (2.0) | (2.9) | (3.5) | (0.3) | 0.0 | 0.0 | — | |
| Total current assets | 11.5 | 14.9 | 27.0 | 29.0 | 47.8 | 61.4 | +28.5% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 65.2 | 90.5 | 92.3 | 99.4 | 204.8 | 0.0 | −100.0% | |
| Total assets | 78.6 | 107.8 | 122.4 | 128.4 | 254.1 | 281.4 | +10.7% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 0.1 | −96.2% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 1.0 | 2.5 | 0.1 | −97.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (11.5) | (14.4) | (26.6) | (25.6) | (47.8) | (61.4) | −28.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.6 | 0.8 | 1.1 | 1.1 | 2.8 | 1.8 | −37.7% | |
| Total equity | 78.0 | 107.0 | 121.2 | 127.3 | 251.3 | 279.7 | +11.3% | |
| Retained earnings | 39.6 | 52.7 | 113.8 | 108.8 | 109.8 | 260.4 | +137.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
