| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (0.3) | 19.9 | (6.3) | 4.3 | 11.4 | 4.7 | −58.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating cash flow | (1.7) | (1.8) | (6.3) | (1.5) | (1.2) | (2.9) | −148.4% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (5.6) | (4.3) | (6.6) | (1.2) | (1.4) | (6.3) | −353.5% | |
| Dividends paid | (12.2) | (4.1) | (5.4) | (5.5) | (5.9) | (11.7) | −98.1% | |
| Share buybacks | (1.5) | (1.9) | (2.5) | (2.8) | (3.4) | (7.0) | −105.8% | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (13.7) | 9.1 | 20.5 | 1.7 | 24.8 | 22.8 | −8.1% | |
| Free cash flow | (1.7) | (1.8) | (6.3) | (1.5) | (1.2) | (2.9) | −148.4% | |
| Net change in cash | (21.0) | 2.9 | 12.2 | (1.0) | 22.2 | 13.6 | −38.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
