| Reported currency millions | FY2020 · USD | FY2021 · USD | FY2022 · USD | FY2023 · USD | FY2024 · GBP | FY2025 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.0 | 1.9 | 0.0 | 0.0 | 0.0 | 0.8 | +17997.2% | |
| Cash & short-term investments | 1.0 | 1.9 | 0.0 | 0.0 | 0.0 | 0.8 | +17997.2% | |
| Receivables | 0.2 | 0.4 | 0.1 | 0.0 | 0.0 | 0.1 | +120.3% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.5 | 3.6 | 3.5 | 1.7 | 0.0 | 0.8 | +2381.2% | |
| Property, plant & equipment | 0.0 | 0.0 | 4.8 | 0.0 | 0.0 | 0.9 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 8.1 | 0.1 | 0.0 | 0.3 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 | 0.7 | +2.9% | |
| Total assets | 18.1 | 21.7 | 17.2 | 3.0 | 0.7 | 2.7 | +280.9% | |
| Payables | 1.3 | 0.8 | 0.4 | 0.4 | 0.0 | 0.0 | −100.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.6 | +122.6% | |
| Total current liabilities | 2.4 | 1.2 | 1.2 | 0.7 | 0.4 | 1.3 | +198.0% | |
| Long-term debt | 22.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | |
| Total debt | 22.5 | 0.2 | 0.1 | 0.1 | 0.3 | 0.6 | +122.6% | |
| Net debt | 21.5 | (1.8) | 0.1 | 0.1 | 0.3 | (0.2) | −178.3% | |
| Deferred revenue | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 24.9 | 1.5 | 1.3 | 0.8 | 0.4 | 1.3 | +198.0% | |
| Total equity | (6.7) | 20.2 | 15.8 | 2.2 | 0.3 | 1.5 | +429.3% | |
| Retained earnings | (49.9) | (55.4) | (55.4) | (70.4) | (53.6) | (53.5) | +0.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
