| Reported currency millions | FY2020 · USD | FY2021 · USD | FY2022 · USD | FY2023 · USD | FY2024 · GBP | FY2025 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (0.0) | (0.0) | (1.3) | (15.5) | (1.9) | (1.4) | +23.6% | |
| Depreciation & amortization | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | +653.3% | |
| Stock-based compensation | 0.1 | 0.6 | 0.4 | 0.0 | 0.1 | 0.0 | −100.0% | |
| Change in working capital | 0.0 | (1.0) | 0.6 | (0.5) | (0.2) | 0.5 | +383.1% | |
| Operating cash flow | (0.0) | (0.0) | (2.6) | (2.2) | (1.6) | (0.9) | +42.4% | |
| Capital expenditure | (0.0) | (0.0) | (0.7) | 0.0 | 0.0 | (0.9) | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | — | |
| Investing cash flow | (0.0) | (3.2) | 3.0 | 0.0 | 1.3 | (1.3) | −198.3% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 1.7 | (1.7) | (0.0) | (0.0) | 0.2 | 0.3 | +33.3% | |
| Financing cash flow | 0.0 | 8.1 | (0.0) | (0.0) | 0.2 | 2.9 | +1138.1% | |
| Free cash flow | (0.0) | (0.0) | (3.3) | (2.2) | (1.6) | (1.8) | −17.7% | |
| Net change in cash | 0.0 | 0.7 | 0.7 | (2.3) | (0.0) | 0.8 | +3067.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
