| EUR millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 210.9 | 162.0 | 344.9 | (110.0) | 53.5 | 7.1 | −86.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating cash flow | 37.2 | 185.5 | 49.8 | (110.0) | 101.2 | 23.8 | −76.4% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 151.9 | 0.0 | 0.0 | — | |
| Dividends paid | (50.3) | (51.8) | (64.6) | (71.1) | (64.8) | (64.6) | +0.3% | |
| Share buybacks | 0.0 | (7.0) | 0.0 | (8.4) | 0.0 | (11.4) | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (52.0) | (60.5) | (66.7) | (82.3) | (67.6) | (79.9) | −18.3% | |
| Free cash flow | 37.2 | 185.5 | 49.8 | (110.0) | 101.2 | 23.8 | −76.4% | |
| Net change in cash | (14.0) | 121.3 | (16.1) | (40.5) | 33.4 | (55.8) | −267.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in EUR; the shares trade in GBP.
