| EUR millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 215.0 | 171.6 | 364.0 | (95.3) | 67.1 | 14.7 | −78.1% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Gross profit | 215.0 | 166.2 | 364.0 | (95.3) | 67.1 | 14.7 | −78.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 2.1 | 2.4 | 2.7 | 2.8 | 13.3 | 3.2 | −76.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 3.7 | 4.1 | 16.6 | 11.9 | 10.4 | 7.1 | −31.3% | |
| Operating income | 211.3 | 163.8 | 347.4 | (106.7) | 56.7 | 11.5 | −79.7% | |
| Interest expense | 0.3 | 0.0 | 0.0 | 0.1 | 0.4 | 0.0 | −100.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (1.8) | (2.3) | (3.2) | (3.1) | (4.0) | −29.6% | |
| Pre-tax income | 211.3 | 162.1 | 345.1 | (109.8) | 53.7 | 7.6 | −85.9% | |
| Income tax | 0.4 | 0.1 | 0.2 | 0.2 | 0.2 | (0.9) | −596.0% | |
| Net income | 210.9 | 162.0 | 344.9 | (110.0) | 53.5 | 8.4 | −84.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.43 | 0.33 | 0.70 | (0.22) | 0.11 | 0.02 | −84.5% | |
| EPS, diluted (per share) | 0.43 | 0.33 | 0.70 | (0.22) | 0.11 | 0.02 | −84.5% | |
| EBITDA | 212.9 | 162.1 | 345.1 | (109.8) | 53.8 | 11.4 | −78.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 101.8 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 491,100,768 | 491,100,768 | 491,100,768 | 491,019,594 | 494,708,603 | 491,110,871 | −0.7% | |
| Weighted average diluted shares (shares) | 491,100,768 | 491,100,768 | 491,100,768 | 491,100,768 | 494,646,030 | 491,099,614 | −0.7% | |
| Gross margin | 100.0% | 96.8% | 100.0% | 100.0% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 98.3% | 95.5% | 95.4% | 112.0% | 84.5% | 78.4% | −6.2 pts | |
| Net margin | 98.1% | 94.4% | 94.7% | 115.5% | 79.7% | 57.3% | −22.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in EUR; the shares trade in GBP.