| Reported currency millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 2.9 | 9.7 | 2.9 | 0.1 | 0.1 | +0.0% | |
| Cost of revenue | 3.1 | 5.4 | 5.4 | 0.0 | 1.5 | 1.3 | −15.0% | |
| Gross profit | (1.0) | (2.5) | 4.2 | 2.8 | 0.1 | (1.2) | −1131.9% | |
| Research & development | 8.9 | 13.5 | 11.1 | 13.1 | 14.3 | 16.9 | +18.5% | |
| Selling, general & administrative | 7.0 | 13.1 | 13.5 | 10.4 | 12.0 | 9.2 | −23.3% | |
| Selling & marketing | 5.9 | 8.1 | 11.2 | 7.9 | 12.0 | 9.2 | −23.3% | |
| Operating expenses | 15.9 | 26.6 | 39.9 | 26.0 | 32.7 | 29.1 | −11.0% | |
| Operating income | (16.9) | (29.1) | (25.5) | (22.0) | (32.6) | (30.3) | +7.1% | |
| Interest expense | 0.1 | 0.1 | 2.7 | 15.3 | 10.1 | 7.0 | −30.1% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.7 | 0.7 | 0.4 | −44.0% | |
| Other income / expense | (2.0) | (0.1) | (16.1) | (9.1) | 3.6 | (7.6) | −313.9% | |
| Pre-tax income | (18.9) | (29.2) | (41.6) | (31.1) | (29.0) | (37.9) | −30.8% | |
| Income tax | (2.5) | (2.8) | (4.7) | (2.4) | 0.4 | (1.6) | −468.5% | |
| Net income | (18.9) | (26.3) | (36.9) | (24.9) | (52.8) | (38.4) | +27.4% | |
| Discontinued operations | (2.5) | 0.1 | 0.4 | 0.0 | (23.4) | (2.1) | +91.0% | |
| Other net income adjustments | (2.5) | 0.0 | 0.0 | (0.8) | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.08) | (0.11) | (0.14) | (0.09) | (0.16) | (0.10) | +40.0% | |
| EPS, diluted (per share) | (0.08) | (0.11) | (0.14) | (0.09) | (0.16) | (0.10) | +40.0% | |
| EBITDA | (16.4) | (26.7) | (34.8) | (14.1) | (17.6) | (29.0) | −64.3% | |
| Depreciation & amortization | 2.2 | 2.4 | 3.0 | 1.3 | 1.5 | 1.3 | −15.0% | |
| Weighted average shares (shares) | 225,653,087 | 249,560,273 | 255,369,066 | 272,683,485 | 326,900,635 | 399,920,000 | +22.3% | |
| Weighted average diluted shares (shares) | 225,653,087 | 249,560,273 | 255,369,066 | 272,683,485 | 326,900,635 | 399,920,000 | +22.3% | |
| Gross margin | −45.4% | −85.1% | 43.8% | 99.5% | 100.0% | −1,031.9% | −1131.9 pts | |
| Operating margin | −786.0% | −987.9% | −264.1% | −771.8% | −28,812.4% | −26,772.6% | +2039.8 pts | |
| Net margin | −881.1% | −894.8% | −382.7% | −875.0% | −46,761.9% | −33,961.1% | +12800.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
