| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 11.0 | 17.5 | 35.1 | 0.7 | 0.8 | 0.5 | −30.5% | |
| Cash & short-term investments | 11.0 | 17.5 | 35.1 | 0.7 | 0.8 | 0.5 | −30.5% | |
| Receivables | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Inventory | 0.0 | (0.2) | (0.1) | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 11.0 | 17.5 | 35.2 | 0.9 | 1.2 | 1.1 | −7.7% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 154.3 | 208.8 | 159.8 | 195.2 | 212.3 | 214.4 | +1.0% | |
| Total assets | 165.8 | 226.4 | 194.9 | 196.0 | 213.5 | 217.9 | +2.1% | |
| Payables | 1.0 | 3.5 | 1.1 | 1.2 | 1.3 | 1.2 | −8.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.0 | 3.5 | 1.1 | 1.2 | 1.3 | 1.2 | −8.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (11.0) | (17.5) | (35.1) | (0.7) | (0.8) | (0.5) | +30.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.0 | 3.5 | 1.1 | 1.2 | 1.3 | 1.2 | −8.3% | |
| Total equity | 164.8 | 222.9 | 193.8 | 194.9 | 212.2 | 216.7 | +2.1% | |
| Retained earnings | 90.2 | 1.6 | 51.2 | 156.7 | 149.7 | 1.4 | −99.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
