| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 5.9 | 46.1 | (44.2) | (5.1) | 13.3 | 3.2 | −75.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.3) | 2.6 | (2.1) | (0.1) | (0.1) | 0.0 | +126.5% | |
| Operating cash flow | (0.2) | (1.1) | (3.0) | (2.4) | (2.1) | (2.4) | −13.0% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (6.4) | (4.8) | 5.7 | (38.3) | (1.7) | 1.2 | +166.2% | |
| Dividends paid | (14.7) | (17.4) | (20.2) | (15.3) | (15.9) | (15.0) | +5.4% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | (3.0) | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 7.9 | 12.3 | 14.9 | 6.2 | 4.0 | 1.0 | −73.8% | |
| Free cash flow | (0.2) | (1.1) | (3.0) | (2.4) | (2.1) | (2.4) | −13.0% | |
| Net change in cash | 1.3 | 6.4 | 17.6 | (34.4) | 0.1 | (0.2) | −418.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.